Home > Income Statement > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Income Statement

DHARMAJ CROP GUARD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹534 Cr₹394 Cr₹302 Cr₹198 Cr₹139 Cr
     Sales ₹530 Cr₹392 Cr₹300 Cr₹197 Cr₹139 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.45 Cr₹2.44 Cr₹2.17 Cr₹1.38 Cr₹0.63 Cr
Less: Excise Duty -----
Net Sales ₹534 Cr₹394 Cr₹302 Cr₹198 Cr₹139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-13 Cr₹-8.50 Cr₹-5.64 Cr₹-2.27 Cr
Raw Material Consumed ₹448 Cr₹321 Cr₹241 Cr₹157 Cr₹110 Cr
     Opening Raw Materials ₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr₹7.83 Cr
     Purchases Raw Materials ₹442 Cr₹327 Cr₹248 Cr₹163 Cr₹110 Cr
     Closing Raw Materials ₹24 Cr₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr
     Other Direct Purchases / Brought in cost -₹0.55 Cr₹0.91 Cr₹0.33 Cr₹0.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.56 Cr₹1.41 Cr₹0.93 Cr₹0.84 Cr₹0.62 Cr
     Electricity & Power ₹1.56 Cr₹1.41 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Oil, Fuel & Natural gas --₹0.91 Cr₹0.82 Cr₹0.61 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹13 Cr₹11 Cr₹7.52 Cr₹5.54 Cr
     Salaries, Wages & Bonus ₹17 Cr₹12 Cr₹10 Cr₹7.14 Cr₹5.29 Cr
     Contributions to EPF & Pension Funds ₹0.53 Cr₹0.30 Cr₹0.21 Cr₹0.12 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.40 Cr₹0.41 Cr₹0.20 Cr₹0.09 Cr
     Other Employees Cost ₹0.41 Cr₹0.24 Cr₹0.14 Cr₹0.07 Cr₹0.09 Cr
Other Manufacturing Expenses ₹9.47 Cr₹9.52 Cr₹6.52 Cr₹4.20 Cr₹2.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹2.62 Cr₹3.64 Cr₹1.94 Cr₹1.43 Cr
     Repairs and Maintenance ₹0.45 Cr₹0.63 Cr₹0.93 Cr₹1.00 Cr₹0.31 Cr
     Packing Material Consumed ₹0.27 Cr₹0.22 Cr₹0.17 Cr₹0.11 Cr-
     Other Mfg Exp ₹6.36 Cr₹6.05 Cr₹1.78 Cr₹1.15 Cr₹0.81 Cr
General and Administration Expenses ₹12 Cr₹7.23 Cr₹5.87 Cr₹4.94 Cr₹4.55 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.56 Cr₹0.46 Cr₹0.32 Cr₹0.25 Cr
     Insurance ₹0.88 Cr₹0.66 Cr₹0.54 Cr₹0.38 Cr₹0.26 Cr
     Printing and stationery ₹0.16 Cr₹0.09 Cr₹0.15 Cr₹0.13 Cr₹0.11 Cr
     Professional and legal fees ₹0.90 Cr₹1.14 Cr₹1.32 Cr₹1.06 Cr₹1.16 Cr
     Traveling and conveyance ₹6.78 Cr₹2.84 Cr₹2.14 Cr₹1.97 Cr₹1.88 Cr
     Other Administration ₹8.88 Cr₹4.78 Cr₹3.40 Cr₹3.04 Cr₹2.76 Cr
Selling and Distribution Expenses ₹11 Cr₹9.81 Cr₹13 Cr₹11 Cr₹7.42 Cr
     Handling and Clearing Charges ₹0.30 Cr₹0.22 Cr₹0.21 Cr₹0.16 Cr₹0.11 Cr
     Other Selling Expenses ₹6.14 Cr₹6.09 Cr₹5.05 Cr₹5.01 Cr₹3.39 Cr
Miscellaneous Expenses ₹1.77 Cr₹0.60 Cr₹0.43 Cr₹0.51 Cr₹0.27 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.23 Cr₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.72 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.60 Cr₹0.40 Cr₹0.28 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹486 Cr₹350 Cr₹271 Cr₹180 Cr₹129 Cr
Operating Profit (Excl OI) ₹47 Cr₹44 Cr₹31 Cr₹18 Cr₹10 Cr
Other Income ₹4.51 Cr₹2.08 Cr₹1.16 Cr₹0.94 Cr₹0.60 Cr
     Interest Received ₹2.79 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.12 Cr₹0.56 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹1.10 Cr₹0.16 Cr₹0.57 Cr₹0.24 Cr
     Others ₹1.69 Cr₹0.79 Cr₹0.38 Cr₹0.30 Cr₹0.34 Cr
Operating Profit ₹52 Cr₹46 Cr₹32 Cr₹19 Cr₹11 Cr
Interest ₹2.33 Cr₹2.62 Cr₹1.42 Cr₹2.24 Cr₹2.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
     Other Interest ₹2.29 Cr₹2.51 Cr₹1.38 Cr₹2.18 Cr₹2.06 Cr
PBDT ₹50 Cr₹44 Cr₹31 Cr₹17 Cr₹9.02 Cr
Depreciation ₹5.08 Cr₹5.27 Cr₹2.60 Cr₹2.18 Cr₹2.02 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹39 Cr₹28 Cr₹14 Cr₹6.99 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹44 Cr₹39 Cr₹28 Cr₹14 Cr₹6.99 Cr
Provision for Tax ₹11 Cr₹9.84 Cr₹7.23 Cr₹3.70 Cr₹1.97 Cr
     Current Income Tax ₹12 Cr₹10 Cr₹6.99 Cr₹3.78 Cr₹2.08 Cr
     Deferred Tax ₹-0.23 Cr₹-0.27 Cr₹0.24 Cr₹-0.08 Cr₹-0.10 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr---
Profit After Tax ₹33 Cr₹29 Cr₹21 Cr₹11 Cr₹5.02 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹29 Cr₹21 Cr₹11 Cr₹5.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹32 Cr₹11 Cr₹7.55 Cr₹2.53 Cr
Appropriations ₹93 Cr₹61 Cr₹32 Cr₹18 Cr₹7.55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.26 Cr₹0.63 Cr₹0.05 Cr₹7.05 Cr-
Equity Dividend % -₹1.00---
Earnings Per Share ₹9.80₹11.62₹12.74₹6.54₹25.11
Adjusted EPS ₹9.80₹11.62₹8.49₹4.36₹3.35

Compare Income Statement of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹799.0 Cr -0.4% -0.1% 38.3% Stock Analytics
PI INDUSTRIES ₹54,559.4 Cr -4.7% -7.6% 7.6% Stock Analytics
UPL ₹37,046.2 Cr -2.9% 5.8% -32.6% Stock Analytics
BAYER CROPSCIENCE ₹24,560.8 Cr -1.1% -1.2% 31.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,140.5 Cr -0.2% 11.5% -0.5% Stock Analytics
BASF INDIA ₹17,595.8 Cr 9.7% 13.9% 69.1% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

-0.4%

-0.1%

38.3%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses